Open Opportunity
400 S Los Robles Ave #303
$
680,000
Purchase Price
Property details
Size:
1,505 sqft
Bedrooms:
3
Bathrooms:
2
Investment snapshot
Launch date:
Mar 1, 2025
Projected exit date:
Jul 1, 2025
Hold Period:
4 months
Projected Purchase Price:
$680,000
Projected Purchase Costs:
$47,600
Projected Loan Fee:
$4,775
Renovation Budget:
$68,000
All-In Project Costs:
$795,600
Equity Contribution:
$318,240
Loan-to-Equity Ratio:
60%
Projected Loan Amount:
$477,360
Projected Interest Amount:
$16,750
Loan Term Length:
4 months
Equity Contribution:
$318,240
Pre-Development Fee:
$20,000
Total Capital Raise:
$338,240
Projected Exit Price:
$850,000
All-In Project Costs:
-$795,600
Pre-Development Fee:
-$20,000
Projected Interest Amount:
-$16,750
Projected Closing Expenses:
-$15,000
Projected Net Profit:
$22,650
Total Management Fee:
30%
Location
400 S Los Robles Ave #303
Pasadena,
CA
91101
More open opportunities
For 1922 Gates Ave, #A
2005 REO asset: 6 beds, 5.5 baths (4+4 tax) with a modern kitchen, rooftop deck & wet bar, high-end flooring, and elevator access.
$NaN
3,020 sqft
6
5
For 957 S Gramercy Dr #105
Condo in prime Los Angeles location—2 beds, 2 baths, contemporary upgrades, and a quick turnaround potential for investors.
$NaN
750 sqft
2
2
For 1444 260th St #1
2‑bed, 2‑bath condo ideal for a short remodel and fast exit strategy to maximize returns.
$NaN
918 sqft
2
2
Open Opportunity
Open Opportunity
400 S Los Robles Ave #303
$
680,000
Purchase Price
Description
A prime Pasadena condo featuring modern finishes, an open‑concept layout, and proximity to shops, dining, and cultural attractions. A quick turnaround is planned to maximize investor returns.
Investment snapshot
Launch date:
Mar 1, 2025
Launch date:
Mar 1, 2025
Projected exit date:
Jul 1, 2025
Projected exit date:
Jul 1, 2025
Hold Period:
4 months
Hold Period:
4 months
Projected Purchase Price:
$680,000
Projected Purchase Price:
$680,000
Projected Purchase Costs:
$47,600
Projected Purchase Costs:
$47,600
Projected Loan Fee:
$4,775
Projected Loan Fee:
$4,775
Renovation Budget:
$68,000
Renovation Budget:
$68,000
All-In Project Costs:
$795,600
All-In Project Costs:
$795,600
Equity Contribution:
$318,240
Equity Contribution:
$318,240
Loan-to-Equity Ratio:
60%
Loan-to-Equity Ratio:
60%
Projected Loan Amount:
$477,360
Projected Loan Amount:
$477,360
Projected Interest Amount:
$16,750
Projected Interest Amount:
$16,750
Loan Term Length:
4 months
Loan Term Length:
4 months
Equity Contribution:
$318,240
Equity Contribution:
$318,240
Pre-Development Fee:
$20,000
Pre-Development Fee:
$20,000
Total Capital Raise:
$338,240
Total Capital Raise:
$338,240
Projected Exit Price:
$850,000
Projected Exit Price:
$850,000
All-In Project Costs:
-$795,600
All-In Project Costs:
-$795,600
Pre-Development Fee:
-$20,000
Pre-Development Fee:
-$20,000
Projected Interest Amount:
-$16,750
Projected Interest Amount:
-$16,750
Projected Closing Expenses:
-$15,000
Projected Closing Expenses:
-$15,000
Projected Net Profit:
$22,650
Projected Net Profit:
$22,650
Total Management Fee:
30%
Total Management Fee:
30%
Location
400 S Los Robles Ave #303
Pasadena,
CA
91101
Property details
Size:
1,505 sqft
Size:
1,505 sqft
Bedrooms:
3
Bedrooms:
3
Bathrooms:
2
Bathrooms:
2
Open Opportunity
400 S Los Robles Ave #303
$
680,000
Purchase Price
Description
A prime Pasadena condo featuring modern finishes, an open‑concept layout, and proximity to shops, dining, and cultural attractions. A quick turnaround is planned to maximize investor returns.
Property details
Size:
160 m2
Size:
160 m2
Bedrooms:
3
Bedrooms:
3
Bathrooms:
2
Bathrooms:
2
Deal financials
Launch date:
Mar 1, 2025
Launch date:
Mar 1, 2025
Projected exit date:
Jul 1, 2025
Projected exit date:
Jul 1, 2025
Hold Period:
4 months
Hold Period:
4 months
Projected Purchase Price:
$680,000
Projected Purchase Price:
$680,000
Projected Purchase Costs:
$47,600
Projected Purchase Costs:
$47,600
Projected Loan Fee:
$4,775
Projected Loan Fee:
$4,775
Renovation Budget:
$68,000
Renovation Budget:
$68,000
All-In Project Costs:
$795,600
All-In Project Costs:
$795,600
Equity Contribution:
$318,240
Equity Contribution:
$318,240
Loan-to-Equity Ratio:
60%
Loan-to-Equity Ratio:
60%
Projected Loan Amount:
$477,360
Projected Loan Amount:
$477,360
Projected Interest Amount:
$16,750
Projected Interest Amount:
$16,750
Loan Term Length:
4 months
Loan Term Length:
4 months
Equity Contribution:
$318,240
Equity Contribution:
$318,240
Pre-Development Fee:
$20,000
Pre-Development Fee:
$20,000
Total Capital Raise:
$338,240
Total Capital Raise:
$338,240
Projected Exit Price:
$850,000
Projected Exit Price:
$850,000
All-In Project Costs:
-$795,600
All-In Project Costs:
-$795,600
Pre-Development Fee:
-$20,000
Pre-Development Fee:
-$20,000
Projected Interest Amount:
-$16,750
Projected Interest Amount:
-$16,750
Projected Closing Expenses:
-$15,000
Projected Closing Expenses:
-$15,000
Projected Net Profit:
$22,650
Projected Net Profit:
$22,650
Total Management Fee:
30%
Total Management Fee:
30%
Location
400 S Los Robles Ave #303
Pasadena,
CA
91101